45-bed Medical-Surgical Unit Operating Budget FY 2022-2023

 

2022 Budget

2023 Budget Plan

Operating Revenue

   

Inpatient Revenue

$4,000,000

$5,200,000

Total Revenue

44,000,000

$5,200,000

Operating Expenses

   

Equipment and Fixtures

$2,110,000

$2,920,000

Salaries and Wages

  $457,500

  $585,000

Employees Benefits

  $267,000

  $310,000

Supplies

    $20,000

    $25,000

Purchased Services

  $145,000

  $195,000

Insurance

    $20,000

    $25,000

Licenses

    $15,000

    $20,000

Taxes

      $3,000

      $3,000

Other Direct Expenses

  $290,000

  $300,000

Total Operating Expenses

$3,2112,500

$4,868,000

Net Operating Expenses

$3,2112,500

$4,868,000

Net Operating Revenues or Expenses

    $897,500

  $972,000

 

Design and Creation of a Budget

Planning and data evaluation are the first steps in creating the nursing unit’s operating budget. The information received will be used to predict the upcoming budget’s anticipated revenue and expenses. One of the essential steps in budget planning is gathering reliable data. In the end, the finance division gathers the information and works with the nurse manager to develop the budget (Mujtahid et al., 2021). The information gathered covers existing services, potential future services, case mix, payer mix, patient acuity, and patient hours per day. These forecasts are based on historical data from the prior year, including patient days, the average length of stay, nursing hours per patient, and overtime.

 


Online class and exam help

Struggling with online classes or exams? Get expert help to ace your coursework, assignments, and tests stress-free!